2024 Regular Season Income Expenses Member league dues $445x15 $6,675.00 11/3/23 Pd deposit to Hilltop for 2024 season $400.00Additional league member 13 weeks $370.00 Renewed 11/9/23 website domain name NC for renew $0.00 Renewed 11/9/23 network solutions $161.33 Walmart Ink 2 pack $23.58 4/5/24 PD Hilltop balance $5,600.00 5/23 pd hilltop for new member (ate add) $370.00 5/26 pay envelopes $1.30 8/25 Printer paper $8.31 825 combo ink (color / B&W) $23.81 A flight - 1st, 2nd, 3rd (100,75,50) $225.00 B Flight - 1st, 2nd, 3rd (100,75,50) $225.00Total income $7,045.00 Total Expenses $7,038.33 To be used for roll of 50/50 tickets 2025 season. Net = $6.67 2024 Outing Income Expenses Outing Fees $140 X 15 2,100.00 Green fees and lunch $75 x 16 $1,200.0050/50 $522.00 Prize Holes ($50 split A/B x 6 prize holes $300.00Sub fees $140.00 Skins ($15 x 16) 240.00 Outing grand Prize 100.00 50/50 second chance 100.00 1st, 2nd,3rd place ($220, $120, $80) 420.00 Prize envelopes (win between $ 20 - $30) 402.00 Ave ($25.00) each player.
Total income 2,762.00 Total expenses $2,762.00 Net = $0.00Price of outing = $140 per player Determined by: Total Expenses= $2762 - $522.00 (50/50) - $140 (sub fees) = $2100 / 15 golfers = $140.00